EXR
Extra Space Storage Inc.NYSEReal Estate$133.86+1.03%OpenMarket Cap: $28.26B
As of 2026-04-06
Valuation
P/E (TTM)
29.02
PEG
2.07
P/B
2.11
P/S
8.37
EV/EBITDA
13.50
DCF Value
$194.65
FCF Yield
6.5%
Div Yield
4.8%
Margins & Returns
Gross Margin
28.4%
Operating Margin
44.1%
Net Margin
28.8%
ROE
7.1%
ROA
3.3%
ROIC
4.9%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $918.4M | -60.8% | $447.2M | $283.5M | $1.30 | $1.62 |
| FY 2025 | $3.38B | 28.4% | $1.49B | $974.0M | $4.59 | $6.48 |
| Q3 2025 | $777.6M | 39.5% | $279.1M | $169.9M | $0.78 | $1.62 |
| Q2 2025 | $841.6M | 70.9% | $374.0M | $249.7M | $1.18 | $1.62 |
| Q1 2025 | $839.9M | 73.1% | $388.7M | $270.9M | $1.28 | $1.62 |
| Q4 2024 | $840.7M | 85.2% | $380.0M | $262.5M | $1.24 | $1.62 |
| FY 2024 | $3.34B | 76.3% | $1.32B | $854.7M | $4.03 | $6.48 |
| Q3 2024 | $854.8M | 73.5% | $302.7M | $192.8M | $0.91 | $1.62 |
| Q2 2024 | $827.9M | 73.8% | $304.8M | $185.9M | $0.88 | $1.62 |
| Q1 2024 | $814.5M | 74.7% | $335.8M | $213.1M | $1.01 | $1.62 |
| Q4 2023 | $814.0M | 82.9% | $333.5M | $216.1M | $0.98 | $1.62 |
| FY 2023 | $2.62B | 77.3% | $1.17B | $803.2M | $4.74 | $6.48 |