VST
Vistra Corp.NYSEUtilities$151.18+0.27%ClosedMarket Cap: $51.18B
As of 2026-04-06
Valuation
P/E (TTM)
54.22
PEG
—
P/B
10.08
P/S
3.07
EV/EBITDA
14.50
DCF Value
$15.40
FCF Yield
1.2%
Div Yield
0.6%
Margins & Returns
Gross Margin
15.9%
Operating Margin
5.8%
Net Margin
5.6%
ROE
18.9%
ROA
2.3%
ROIC
2.4%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $2.34B | -55.6% | $-1.75B | $233.0M | $0.55 | $0.23 |
| FY 2025 | $16.97B | 17.5% | $1.33B | $944.0M | $2.21 | $0.90 |
| Q3 2025 | $4.97B | 29.9% | $1.04B | $652.0M | $1.75 | $0.23 |
| Q2 2025 | $4.25B | 22.0% | $515.0M | $327.0M | $0.83 | $0.23 |
| Q1 2025 | $5.17B | 29.8% | $1.17B | $-268.0M | $-0.93 | $0.22 |
| Q4 2024 | $7.36B | 57.3% | $3.81B | $441.0M | $1.13 | $0.22 |
| FY 2024 | $19.38B | 39.7% | $6.23B | $2.66B | $7.00 | $0.87 |
| Q3 2024 | $5.53B | 42.9% | $1.99B | $1.89B | $5.25 | $0.22 |
| Q2 2024 | $3.69B | 26.2% | $617.0M | $365.0M | $0.90 | $0.22 |
| Q1 2024 | $2.79B | 4.7% | $-187.0M | $-35.0M | $-0.24 | $0.22 |
| Q4 2023 | $3.39B | 25.9% | $536.0M | $-184.0M | $-0.63 | $0.21 |
| FY 2023 | $15.54B | 33.3% | $3.91B | $1.49B | $3.58 | $0.82 |