VSME

VS Media Holdings Limited Class A Ordinary SharesNASDAQCommunication Services

$1.00-6.99%ClosedMarket Cap: $2.7M

As of 2026-04-06

Valuation

P/E (TTM)

—

PEG

—

P/B

2.36

P/S

2.65

EV/EBITDA

-1.92

DCF Value

$-85.16

FCF Yield

-13.2%

Div Yield

0.0%

Margins & Returns

Gross Margin

25.8%

Operating Margin

-105.7%

Net Margin

-112.2%

ROE

-95.5%

ROA

-63.9%

ROIC

-75.6%

Income Statement

Period	Revenue	Gross Margin	Operating Income	Net Income	EPS	Dividend
Q2 2025	$418.2K	26.6%	$-540.9K	$-570.3K	$-0.23	—
Q4 2024	$542.4K	25.2%	$-474.1K	$-507.8K	$-1.27	—
FY 2024	$8.2M	20.5%	$-6.9M	$-7.3M	$-2.40	—
Q2 2024	$514.6K	14.9%	$-410.9K	$-427.0K	$-2.40	—
Q4 2023	$570.9K	19.4%	$-540.6K	$-546.8K	$-3.40	—
FY 2023	$8.0M	20.5%	$-6.4M	$-6.6M	$-46.20	—
Q2 2023	$449.9K	21.0%	$-279.0K	$-295.9K	$-0.27	—
Q4 2022	$600.1K	23.8%	$-104.0K	$-247.2K	$-0.25	—
FY 2022	$9.0M	25.3%	$-1.6M	$3.5M	$3.60	—
Q2 2022	$552.8K	26.3%	$25.8K	$15.0K	$0.01	—
FY 2021	$1.4M	162.1%	$-70.8K	$-232.6K	$-0.21	—
FY 2020	$9.1M	27.8%	$-297.4K	$-262.1K	$-0.23	—