USAR
USA Rare Earth IncNASDAQBasic Materials$15.92+7.57%ClosedMarket Cap: $1.54B
As of 2026-04-06
Valuation
P/E (TTM)
—
PEG
—
P/B
2.69
P/S
2.37
EV/EBITDA
-3.77
DCF Value
$3.97
FCF Yield
6.1%
Div Yield
0.0%
Margins & Returns
Gross Margin
81.3%
Operating Margin
22.0%
Net Margin
-47.8%
ROE
-49.9%
ROA
-42.8%
ROIC
-104.7%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $1.6M | 11.9% | $-26.1M | $-50.2M | $0.00 | — |
| FY 2025 | $1.6M | 11.9% | $-59.5M | $-297.6M | $-3.31 | — |
| Q3 2025 | $312.5M | 81.5% | $180.5M | $-156.7M | $-1.64 | — |
| Q2 2025 | $0.00 | -Infinity% | $-8.8M | $-142.5M | $-1.54 | — |
| Q1 2025 | $308.8M | 81.6% | $-8.7M | $51.8M | $0.62 | — |
| Q4 2024 | $0.00 | Infinity% | $-1.4M | $425.0K | $0.04 | — |
| FY 2024 | $0.00 | Infinity% | $-4.1M | $7.9M | $0.39 | — |
| Q3 2024 | $0.00 | -Infinity% | $-2.0M | $-1.9M | $0.05 | — |
| Q2 2024 | $0.00 | -Infinity% | $-3.0M | $3.0M | $0.10 | — |
| Q1 2024 | $0.00 | -Infinity% | $-434.0K | $2.9M | $0.09 | — |
| Q4 2023 | $0.00 | NaN% | $-330.0K | $3.1M | $0.10 | — |
| FY 2023 | $0.00 | NaN% | $-1.2M | $6.7M | $0.28 | — |