TMUS
T-Mobile US, Inc.NASDAQCommunication Services$201.40-1.40%OpenMarket Cap: $225.27B
As of 2026-04-06
Valuation
P/E (TTM)
20.49
PEG
—
P/B
3.79
P/S
2.55
EV/EBITDA
10.78
DCF Value
$359.93
FCF Yield
8.0%
Div Yield
1.9%
Margins & Returns
Gross Margin
54.8%
Operating Margin
21.2%
Net Margin
12.4%
ROE
18.2%
ROA
5.4%
ROIC
7.0%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $24.33B | 42.5% | $3.86B | $2.10B | $1.88 | $1.02 |
| FY 2025 | $88.31B | 47.6% | $18.74B | $10.99B | $9.72 | $3.66 |
| Q3 2025 | $21.96B | 49.3% | $4.86B | $2.71B | $2.41 | $0.88 |
| Q2 2025 | $21.13B | 65.1% | $5.21B | $3.22B | $2.84 | $0.88 |
| Q1 2025 | $20.89B | 64.6% | $4.80B | $2.95B | $2.58 | $0.88 |
| Q4 2024 | $21.87B | 59.8% | $4.59B | $2.98B | $2.56 | $0.88 |
| FY 2024 | $81.40B | 63.6% | $18.01B | $11.34B | $9.66 | $2.83 |
| Q3 2024 | $20.16B | 65.1% | $4.80B | $3.06B | $2.61 | $0.65 |
| Q2 2024 | $19.77B | 65.9% | $4.63B | $2.92B | $2.49 | $0.65 |
| Q1 2024 | $19.59B | 63.8% | $4.00B | $2.37B | $2.00 | $0.65 |
| Q4 2023 | $20.48B | 59.0% | $3.48B | $2.01B | $1.67 | $0.65 |
| FY 2023 | $78.56B | 61.6% | $14.27B | $8.32B | $6.93 | $0.65 |