SW
Smurfit Westrock PlcNYSEConsumer Cyclical$39.29-2.09%ClosedMarket Cap: $20.60B
As of 2026-04-06
Valuation
P/E (TTM)
31.22
PEG
0.27
P/B
1.08
P/S
0.65
EV/EBITDA
7.67
DCF Value
$43.43
FCF Yield
6.0%
Div Yield
4.4%
Margins & Returns
Gross Margin
19.4%
Operating Margin
5.6%
Net Margin
2.2%
ROE
3.8%
ROA
1.9%
ROIC
3.3%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $6.45B | 18.2% | $352.4M | $82.6M | $0.15 | $0.43 |
| FY 2025 | $28.27B | 19.4% | $1.60B | $659.7M | $1.23 | $1.72 |
| Q3 2025 | $8.00B | 19.6% | $526.0M | $246.0M | $0.47 | $0.43 |
| Q2 2025 | $6.74B | 19.1% | $213.1M | $-23.8M | $-0.05 | $0.43 |
| Q1 2025 | $7.08B | 20.6% | $511.1M | $354.9M | $0.66 | $0.43 |
| Q4 2024 | $7.28B | 16.1% | $387.1M | $140.9M | $0.31 | $0.30 |
| FY 2024 | $20.38B | 19.9% | $972.1M | $307.9M | $0.79 | $1.88 |
| Q3 2024 | $6.89B | 20.6% | $49.4M | $-134.7M | $-0.27 | $0.30 |
| Q2 2024 | $2.77B | 23.3% | $227.8M | $123.2M | $0.48 | $1.27 |
| Q1 2024 | $2.72B | 24.2% | $284.5M | $177.0M | $0.68 | — |
| Q4 2023 | $2.59B | 24.5% | $163.0M | $43.5M | $0.23 | $0.35 |
| FY 2023 | $10.95B | 25.3% | $1.24B | $747.3M | $2.87 | $1.54 |