SI logo

SI

Shoulder Innovations, Inc.NYSEHealthcare
$14.60-0.54%ClosedMarket Cap: $301.5M

As of 2026-04-06

Valuation

P/E (TTM)

PEG

P/B

1.93

P/S

6.32

EV/EBITDA

-7.52

DCF Value

$-0.29

FCF Yield

-12.0%

Div Yield

0.0%

Margins & Returns

Gross Margin

76.5%

Operating Margin

-55.6%

Net Margin

-85.3%

ROE

-89.5%

ROA

-23.8%

ROIC

-14.8%

Income Statement
PeriodRevenueGross MarginOperating IncomeNet IncomeEPSDividend
Q4 2025$14.4M76.7%$-8.5M$-7.8M$-0.38
FY 2025$47.3M76.5%$-26.3M$-40.4M$-0.00
Q3 2025$11.8M76.2%$-7.6M$-8.7M$-0.06
Q2 2025$11.0M76.2%$-5.9M$-19.2M$-0.95
Q1 2025$10.1M76.9%$-4.3M$-4.7M$-0.23
Q4 2024$8.7M77.6%$-3.5M$-3.8M$-0.19
FY 2024$31.6M77.0%$-14.7M$-15.6M$-0.77
Q3 2024$7.5M76.5%$-3.9M$-4.1M$-0.20
Q2 2024$8.3M76.9%$-4.0M$-4.2M$-0.21
Q1 2024$7.2M76.8%$-3.3M$-3.6M$-0.18
Q4 2023$6.8M79.5%$-2.4M$-2.5M$-0.13
FY 2023$19.3M79.2%$-10.9M$-12.7M$-0.63