MSC

Studio City International Holdings LimitedNYSEConsumer Cyclical

$2.89+13.78%ClosedMarket Cap: $139.1M

As of 2026-04-06

Valuation

P/E (TTM)

—

PEG

—

P/B

0.27

P/S

0.20

EV/EBITDA

7.56

DCF Value

$-231.77

FCF Yield

0.0%

Div Yield

0.0%

Margins & Returns

Gross Margin

52.2%

Operating Margin

10.1%

Net Margin

-8.5%

ROE

-10.8%

ROA

-2.2%

ROIC

2.7%

Income Statement

Period	Revenue	Gross Margin	Operating Income	Net Income	EPS	Dividend
Q4 2025	$160.3M	35.1%	$7.8M	$-20.5M	$-0.44	—
FY 2025	$694.6M	36.8%	$70.5M	$-58.8M	$-1.24	—
Q3 2025	$182.5M	68.1%	$23.9M	$-18.6M	$-0.39	—
Q2 2025	$190.1M	37.6%	$23.4M	$-3.7M	$-0.08	—
Q1 2025	$161.7M	68.3%	$15.3M	$-16.0M	$-0.33	—
Q4 2024	$152.9M	64.4%	$3.1M	$-27.7M	$-0.56	—
FY 2024	$639.1M	65.0%	$38.1M	$-96.7M	$-2.00	—
Q3 2024	$174.6M	65.0%	$16.0M	$-21.0M	$-0.44	—
Q2 2024	$161.5M	63.0%	$3.0M	$-33.4M	$-0.68	—
Q1 2024	$150.2M	67.7%	$16.1M	$-16.0M	$-0.30	—
Q4 2023	$141.3M	70.2%	$13.3M	$-7.8M	$-0.10	—
FY 2023	$445.5M	61.3%	$-29.0M	$-133.5M	$-2.76	—