MRLN Merlin, Inc.
Technology$7.09-0.42%ClosedMarket Cap: $180.3M
As of 2026-05-25
Valuation
P/E (TTM)
271.09
PEG
0.01
P/B
-3.69
P/S
179.90
EV/EBITDA
-0.64
DCF Value
$0.02
FCF Yield
-21.7%
Div Yield
0.0%
Margins & Returns
Gross Margin
-63.7%
Operating Margin
-3123.7%
Net Margin
-8665.4%
ROE
203.9%
ROA
-59.7%
ROIC
-23.8%
Income Statement
Periods shown are fiscal year quarters (may differ from calendar year)
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q1 null | $1.0M | -63.7% | $-27.0M | $-90.4M | $— | — |
| Q4 null | $0.00 | NaN% | $-1.3M | $1.2M | $— | — |
| FY null | $0.00 | NaN% | $-4.5M | $6.0M | $— | — |
| Q3 null | $0.00 | NaN% | $-2.6M | $83.7K | $— | — |
| Q2 null | $0.00 | NaN% | $-357.8K | $2.3M | $— | — |
| Q4 null | $862.0K | -110.0% | $-12.3M | $-13.4M | $— | — |
| FY null | $1.2M | -591.6% | $-54.0M | $-55.3M | $— | — |
| FY null | $1.0M | 26.7% | $-38.4M | $-36.5M | $— | — |
| Q3 2021 | $20.5M | 100.0% | $10.1M | $5.5M | $0.45 | — |
| Q2 2021 | $20.6M | 100.0% | $16.5M | $10.3M | $0.85 | — |
| Q1 2021 | $21.0M | 100.0% | $12.6M | $6.9M | $0.58 | — |
| Q4 2020 | $22.0M | 100.0% | $24.2M | $15.3M | $1.29 | — |