LUNR
Intuitive Machines, Inc.NASDAQIndustrials$23.99+18.53%ClosedMarket Cap: $3.82B
As of 2026-04-06
Valuation
P/E (TTM)
—
PEG
—
P/B
-3.83
P/S
18.20
EV/EBITDA
-47.03
DCF Value
$-8.57
FCF Yield
-1.5%
Div Yield
0.0%
Margins & Returns
Gross Margin
12.4%
Operating Margin
-41.5%
Net Margin
-46.1%
ROE
23.5%
ROA
-13.4%
ROIC
-13.6%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $44.8M | 30.2% | $-33.1M | $-40.0M | $-0.34 | — |
| FY 2025 | $210.1M | 15.6% | $-87.2M | $-83.3M | $-0.70 | — |
| Q3 2025 | $52.4M | 21.7% | $-15.4M | $-6.8M | $-0.06 | — |
| Q2 2025 | $50.3M | -23.5% | $-28.6M | $-38.6M | $-0.24 | — |
| Q1 2025 | $62.5M | 20.7% | $-10.1M | $-11.4M | $-0.11 | — |
| Q4 2024 | $55.0M | 68.1% | $-10.1M | $-148.7M | $2.22 | — |
| FY 2024 | $228.0M | 16.5% | $-57.4M | $-283.4M | $-4.63 | — |
| Q3 2024 | $58.5M | 7.0% | $-13.7M | $-55.5M | $-0.69 | — |
| Q2 2024 | $41.4M | -37.9% | $-28.2M | $18.3M | $0.29 | — |
| Q1 2024 | $73.1M | 16.1% | $-5.4M | $-98.3M | $-2.70 | — |
| Q4 2023 | $30.6M | 4.8% | $-5.9M | $9.0M | $0.39 | — |
| FY 2023 | $79.5M | -26.3% | $-56.2M | $62.8M | $2.37 | — |