HDL

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary SharesNASDAQConsumer Cyclical

$14.25+0.00%OpenMarket Cap: $838.4M

As of 2026-04-06

Valuation

P/E (TTM)

40.66

PEG

—

P/B

2.20

P/S

1.02

EV/EBITDA

8.20

DCF Value

$-37.70

FCF Yield

8.7%

Div Yield

0.0%

Margins & Returns

Gross Margin

29.7%

Operating Margin

18.6%

Net Margin

2.5%

ROE

5.6%

ROA

2.9%

ROIC

15.2%

Income Statement

Period	Revenue	Gross Margin	Operating Income	Net Income	EPS	Dividend
Q3 2025	$214.0M	33.5%	$12.8M	$3.6M	$0.06	—
Q2 2025	$198.9M	25.7%	$38.9M	$16.4M	$0.25	—
Q1 2025	$197.8M	27.9%	$46.6M	$11.9M	$0.02	—
Q4 2024	$210.1M	31.2%	$54.5M	$-11.3M	$-0.02	—
FY 2024	$779.6M	30.1%	$196.3M	$21.8M	$0.04	—
Q3 2024	$198.6M	31.2%	$52.9M	$37.7M	$0.06	—
Q2 2024	$182.4M	27.3%	$39.5M	$-126.0K	$-0.00	—
Q1 2024	$188.5M	30.6%	$49.3M	$-4.5M	$-0.01	—
Q4 2023	$190.3M	28.7%	$44.2M	$23.5M	$0.04	—
FY 2023	$687.5M	29.7%	$169.3M	$25.7M	$0.05	—
Q3 2023	$173.3M	29.5%	$42.9M	$-1.4M	$0.02	—
Q2 2023	$159.9M	27.8%	$35.9M	$-2.1M	$-0.00	—

HDL | SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares Financials & Income Statement - InvestLog