GTN
Gray Media, Inc.NYSECommunication Services$4.49+2.05%OpenMarket Cap: $420.1M
As of 2026-04-06
Valuation
P/E (TTM)
—
PEG
—
P/B
0.16
P/S
0.14
EV/EBITDA
5.98
DCF Value
$50.28
FCF Yield
14.5%
Div Yield
7.1%
Margins & Returns
Gross Margin
96.6%
Operating Margin
12.7%
Net Margin
-2.7%
ROE
-3.0%
ROA
-1.1%
ROIC
3.0%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $792.0M | 238.8% | $116.0M | $-10.0M | $-0.24 | $0.08 |
| FY 2025 | $3.10B | 96.6% | $392.0M | $-85.0M | $-0.88 | $0.32 |
| Q3 2025 | $749.0M | 96.9% | $102.0M | $-10.0M | $-0.10 | $0.08 |
| Q2 2025 | $772.0M | 24.5% | $82.0M | $-56.0M | $-0.71 | $0.08 |
| Q1 2025 | $782.0M | 23.7% | $92.0M | $-9.0M | $-0.23 | $0.08 |
| Q4 2024 | $1.04B | 40.3% | $325.0M | $169.0M | $1.59 | $0.08 |
| FY 2024 | $3.64B | 34.1% | $851.0M | $375.0M | $3.36 | $0.32 |
| Q3 2024 | $950.0M | 37.6% | $250.0M | $96.0M | $0.86 | $0.08 |
| Q2 2024 | $826.0M | 29.9% | $152.0M | $22.0M | $0.09 | $0.08 |
| Q1 2024 | $823.0M | 26.6% | $124.0M | $88.0M | $0.79 | $0.08 |
| Q4 2023 | $864.0M | 27.0% | $113.0M | $-9.0M | $-0.24 | $0.08 |
| FY 2023 | $3.28B | 27.4% | $383.0M | $-76.0M | $-1.39 | $0.32 |