BODI
The Beachbody Company, Inc.NASDAQCommunication Services$11.90+3.30%ClosedMarket Cap: $85.4M
As of 2026-04-06
Valuation
P/E (TTM)
—
PEG
—
P/B
2.65
P/S
0.34
EV/EBITDA
2.81
DCF Value
$-10.87
FCF Yield
20.3%
Div Yield
0.0%
Margins & Returns
Gross Margin
73.0%
Operating Margin
3.2%
Net Margin
-1.1%
ROE
-11.4%
ROA
-3.5%
ROIC
12.8%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $55.5M | 74.5% | $8.2M | $5.2M | $0.76 | — |
| FY 2025 | $251.7M | 73.0% | $8.0M | $-2.9M | $-0.41 | — |
| Q3 2025 | $59.9M | 74.6% | $5.0M | $3.6M | $0.51 | — |
| Q2 2025 | $63.9M | 72.3% | $-1.5M | $-5.9M | $-0.85 | — |
| Q1 2025 | $72.4M | 71.2% | $-3.7M | $-5.7M | $-0.84 | — |
| Q4 2024 | $86.4M | 70.5% | $-32.9M | $-34.6M | $-5.04 | — |
| FY 2024 | $418.8M | 68.6% | $-66.2M | $-71.6M | $-10.51 | — |
| Q3 2024 | $102.2M | 67.3% | $-13.0M | $-12.0M | $-1.75 | — |
| Q2 2024 | $110.2M | 69.3% | $-9.5M | $-10.9M | $-1.59 | — |
| Q1 2024 | $120.0M | 67.7% | $-10.8M | $-14.2M | $-2.10 | — |
| Q4 2023 | $119.0M | 62.2% | $-60.4M | $-65.0M | $-10.31 | — |
| FY 2023 | $527.1M | 61.3% | $-141.0M | $-152.6M | $-24.47 | — |