BODI The Beachbody Company, Inc.
Communication Services$10.69-2.11%ClosedMarket Cap: $77.3M
As of 2026-05-25
Valuation
P/E (TTM)
—
PEG
—
P/B
2.21
P/S
0.33
EV/EBITDA
2.63
DCF Value
$-10.83
FCF Yield
17.8%
Div Yield
0.0%
Margins & Returns
Gross Margin
72.9%
Operating Margin
6.3%
Net Margin
2.2%
ROE
18.7%
ROA
3.6%
ROIC
22.4%
Income Statement
Periods shown are fiscal year quarters (may differ from calendar year)
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q1 null | $54.3M | 70.2% | $3.1M | $2.3M | $— | — |
| Q4 null | $55.5M | 74.5% | $8.2M | $5.2M | $— | — |
| FY null | $251.7M | 73.0% | $8.0M | $-2.9M | $— | — |
| Q3 null | $59.9M | 74.6% | $5.0M | $3.6M | $— | — |
| Q2 null | $63.9M | 72.3% | $-1.5M | $-5.9M | $— | — |
| Q1 null | $72.4M | 71.2% | $-3.7M | $-5.7M | $— | — |
| Q4 null | $86.4M | 70.5% | $-32.9M | $-34.6M | $— | — |
| FY null | $418.8M | 68.6% | $-66.2M | $-71.6M | $— | — |
| Q3 null | $102.2M | 67.3% | $-13.0M | $-12.0M | $— | — |
| Q2 null | $110.2M | 69.3% | $-9.5M | $-10.9M | $— | — |
| Q1 null | $120.0M | 67.7% | $-10.8M | $-14.2M | $— | — |
| Q4 2023 | $119.0M | 62.2% | $-60.4M | $-65.0M | $-10.31 | — |