BBW
Build-A-Bear Workshop, Inc.NYSEConsumer Cyclical$38.07+2.64%OpenMarket Cap: $499.7M
As of 2026-04-06
Valuation
P/E (TTM)
9.57
PEG
11.86
P/B
3.20
P/S
0.94
EV/EBITDA
7.38
DCF Value
$55.70
FCF Yield
7.4%
Div Yield
2.3%
Margins & Returns
Gross Margin
55.8%
Operating Margin
12.5%
Net Margin
9.9%
ROE
34.2%
ROA
15.1%
ROIC
18.2%
Income Statement
| Period | Revenue | Gross Margin | Operating Income | Net Income | EPS | Dividend |
|---|---|---|---|---|---|---|
| Q4 2025 | $154.5M | 55.2% | $21.4M | $16.4M | $1.26 | $0.22 |
| FY 2025 | $529.8M | 55.8% | $66.4M | $52.2M | $3.99 | $0.88 |
| Q3 2025 | $122.7M | 53.7% | $10.5M | $8.1M | $0.62 | $0.22 |
| Q2 2025 | $124.2M | 57.6% | $15.1M | $12.4M | $0.94 | $0.22 |
| Q1 2025 | $128.4M | 56.8% | $19.4M | $15.3M | $1.17 | $0.22 |
| Q4 2024 | $150.4M | 56.6% | $27.3M | $21.7M | $1.62 | $0.20 |
| FY 2024 | $496.4M | 54.9% | $66.3M | $51.8M | $3.80 | $0.80 |
| Q3 2024 | $119.4M | 54.1% | $13.0M | $9.9M | $0.73 | $0.20 |
| Q2 2024 | $111.8M | 54.2% | $11.4M | $8.8M | $0.64 | $0.20 |
| Q1 2024 | $114.7M | 54.2% | $14.6M | $11.5M | $0.82 | $0.20 |
| Q4 2023 | $149.3M | 56.4% | $25.7M | $22.3M | $1.57 | — |
| FY 2023 | $486.1M | 54.4% | $65.4M | $52.8M | $3.65 | $1.50 |